Press Release: Miniso Group Announces 2026 June Quarter and Interim Unaudited Financial Results

Dow Jones
Aug 28

Group Revenue Grew by 22.4% YoY in 26H1

MINISO Chinese Mainland Delivered 26.2% YoY Growth, the Highest First-half Growth Rate in Three Years, Powered by Mid-single Digit SSSG(1) MINISO North America Delivered 37.0% YoY Revenue Growth, with Mid-single Digit SSSG(1) Diluted Earnings Per ADS Grew by 8.2% YoY

Net Cash from Operating Activities Grew by 45.5% YoY

26H1 Returned RMB1,309.8 Million to Shareholders, Surpassing Adjusted Net Profit(2) Excluding FX(3)

GUANGZHOU, China, Aug. 28, 2026 /PRNewswire/ -- MINISO Group Holding Limited (NYSE: MNSO; HKEX: 9896) ("MINISO", "MINISO Group" or the "Company"), a global high-growth value retailer offering a variety of trendy lifestyle products featuring distinctive IP designs, today announced its unaudited financial results for the three months and six months ended June 30, 2026 ("26Q2" and "26H1", respectively).

26H1 Selected Financial Information

 
                       For the six months ended June 30, 
                     -------------------------------------  ---------- 
                        2025                2026 
                     (Unaudited)        (Unaudited) 
                     -----------  ------------------------ 
                                                            Year-over- 
                                                               year 
                                                              ("YoY") 
Item                 RMB million  RMB million  US$ million    change 
                     -----------  -----------  -----------  ---------- 
Revenue                9,393.1     11,498.9      1,694.7      22.4 % 
Gross profit           4,156.9      5,093.7       750.7       22.5 % 
Operating profit       1,545.9      1,639.9       241.7       6.1 % 
Adjusted operating 
 profit(2) 
 excluding FX(3)       1,550.8      1,628.6       240.0       5.0 % 
Profit for the 
 period                 906.0        956.6        141.0       5.6 % 
Earnings per 
American 
Depositary Share 
("ADS") 
 -Basic earnings 
  per ADS (RMB and 
  US$)                  2.96         3.16         0.47        6.8 % 
 -Diluted earnings 
  per ADS (RMB and 
  US$)                  2.92         3.16         0.47        8.2 % 
Adjusted net 
 profit(2) 
 excluding FX(3)       1,242.9      1,221.6       180.0      (1.7 %) 
Adjusted EBITDA(2)     2,187.6      2,255.5       332.4       3.1 % 
Net cash from 
 operating 
 activities            1,014.2      1,475.4       217.4       45.5 % 
 

Store Network Expansion

As of June 30, 2026, the Company's total store count reached 8,674, representing a net increase of 769 YoY and 189 YTD(4) .

   -- MINISO Brand: totaled 8,309 stores (up 697 YoY and 158 YTD(4)), driven 
      by: 
 
          -- Chinese Mainland: 4,665 stores (up 360 YoY and 97 YTD(4)). 
 
          -- Overseas Markets: 3,644 stores (up 337 YoY and 61 YTD(4)). 
 
   -- TOP TOY Brand: totaled 365 stores (up 72 YoY and 31 YTD(4)). 

The following table provides a breakdown of the Company's store network and its changes on a YoY and YTD(4) basis. About 48.4% of new MINISO stores in the past twelve months were located in overseas markets.

 
                                              As of 
                                 -------------------------------- 
                                 June 30,  December 31,  June 30, 
                                   2025        2025        2026    YoY  YTD(4) 
                                 --------  ------------  --------  ---  ------ 
Number of stores on group level     7,905         8,485     8,674  769     189 
 Number of MINISO stores            7,612         8,151     8,309  697     158 
 Chinese mainland                   4,305         4,568     4,665  360      97 
 
 -- Directly operated stores           20            18        15  (5)     (3) 
-- Stores operated under Retail 
    Partner model                   4,258         4,522     4,624  366     102 
 
 -- Stores operated under 
    distributor model                  27            28        26  (1)     (2) 
 Overseas markets                   3,307         3,583     3,644  337      61 
 
 -- Directly operated stores          579           700       795  216      95 
-- Stores operated under Retail 
    Partner model                     425           432       439   14       7 
 
 -- Stores operated under 
    distributor model               2,303         2,451     2,410  107    (41) 
 
 Number of TOP TOY stores             293           334       365   72      31 
 Chinese mainland                     283           304       317   34      13 
 
 -- Directly operated stores           33            35        33    -     (2) 
-- Stores operated under Retail 
    Partner model                     250           269       284   34      15 
 Overseas markets                      10            30        48   38      18 
 
 -- Directly operated stores            5            15        30   25      15 
-- Stores operated under Retail 
    Partner model                       -             4         4    4       - 
 
 -- Stores operated under 
    distributor model                   5            11        14    9       3 
 

Mr. Guofu Ye, Founder, Chairman and CEO of MINISO, commented, "Despite a challenging consumer environment in the domestic market during 26H1, we are pleased to see that MINISO Chinese mainland delivered a standout performance, with revenue growing 26.2% YoY, our fastest first-half growth rate in the past three years, driven by mid-single-digit SSSG. MINISO overseas markets grew 14.9% YoY, while TOP TOY grew 32.7% YoY."

"Beyond the financial performance, we would also like to share our progress on proprietary IP and membership operations. YOYO, launched just one year ago, achieved monthly sales exceeding RMB100 million in both June and July 2026 and completed its first crossover collaboration with a world-class IP, evolving into an IP asset capable of engaging and co-creating with international IPs on equal footing. Members of MINISO Chinese mainland grew 31.0% YoY to about 130 million, contributing 77.4% of local sales; in the United States, our members grew 107.1% YoY to about 5.8 million, contributing 60.1% of local sales. Our membership program highlighted strong user retention, cementing the foundation for sustainable commercialization and long-term brand equity. On the global front, we celebrated our market entry into Switzerland in 26Q2, extending our global footprint to accumulative 113 countries and regions, while TOP TOY officially entered the United States and Taiwan, China, further elevating its global presence."

"Moving forward, MINISO will keep focusing on its dual drivers: IP and large-format stores. We aim to unlock deep brand equity via our IP ecosystem and reshape retail experiences through large-format stores. Guided by long-termism, we balance global expansion with high-quality localization. Powered by operational resilience, MINISO will create enduring, cycle-defying value for global stakeholders." Mr. Ye continued.

Mr. Eason Zhang, CFO of MINISO, commented, "During 26H1, revenue on group level grew by 22.4%. Adjusted operating profit excluding FX grew 5.0% YoY to RMB1,628.6 million. Net cash generated from operating activities reached RMB1,475.4 million, while adjusted net profit excluding FX was RMB1,221.6 million in the same period, demonstrating strong resilience and robust operational cash flow generation of our business."

"Our capital allocation initiatives were highlighted by share repurchase of RMB517.6 million deployed by the Company in 26H1, accounting for more than 90% of full-year repurchase amount of 2025. Furthermore, in June 2026, the Board approved 2026 share repurchase program of up to HK$2.0 billion, alongside an automatic share repurchase plan, enabling continued buyback execution even during blackout periods across both Hong Kong and the U.S. markets, underscoring our disciplined capital deployment, and reaffirmed our unwavering confidence in MINISO Group's intrinsic value.

We have returned a total of RMB1.31 billion to shareholders by cash dividends and share repurchases, accounting for 121% of the adjusted net profit for 26H1, which far exceeded the 50% payout ratio per our current dividend policy. Looking ahead, our capital allocation strategy will continue to balance our high-growth trajectory with our commitment to delivering stable, predictable returns to our shareholders." Mr. Zhang concluded.

Financial Results for 26H1

Revenue was RMB11,498.9 million (US$1,694.7 million), representing an increase of 22.4% YoY.

Revenue from MINISO brand increased by 21.6% YoY to RMB10,513.2 million (US$1,549.5 million), mainly driven by (i) an increase of 26.2% in revenue from Chinese mainland, powered by its mid-single digit SSSG(1) , and (ii) an increase of 14.9% in revenue from overseas markets, with low-single-digit decline in same-store GMV. Overseas markets revenue contributed 38.6% of revenue from MINISO brand, compared to 40.9% in the same period last year.

Revenue from TOP TOY brand(5) increased by 32.7% YoY to RMB984.6 million (US$145.1 million).

For more information on the composition and YoY change of revenue, please refer to the "Unaudited Additional Information" in this press release.

Cost of sales was RMB6,405.2 million (US$944.0 million), representing an increase of 22.3% YoY.

Gross profit was RMB5,093.7 million (US$750.7 million), representing an increase of 22.5% YoY.

Gross margin was 44.3%, flat year over year. The current-period margin included a benefit of about 0.6% from tariff refunds. The Company estimated more benefit in the coming quarters of about US$4.1 million.

Selling and distribution ("S&D") expenses were RMB3,045.0 million (US$448.8 million), representing an increase of 39.6% YoY. Excluding share-based compensation ("SBC") expenses, S&D expenses were RMB2,961.5 million (US$436.5 million), representing an increase of 36.7% YoY.

As a percentage of revenue, S&D expenses excluding SBC stood at 25.8% in 26H1, compared with 23.1% in the same period last year. This 2.7--percentage--point YoY increase was the main driver for the corresponding YoY decline in adjusted net profit margin excluding FX(3) .

The YoY expenses increase as percentages of revenue were broken down as follows: a 1.0--percentage--point rise in depreciation and amortization and rental expenses for directly--operated stores; a 0.5--percentage--point uptick in promotion and advertising expenses; a 0.5--percentage--point increase in licensing expenses, reflecting the Company's strategic investments in IP development to build foundations for future growth; and an approximate 0.4--percentage--point increase in payroll expenses excluding SBC, largely attributable to overseas operations. Logistics expenses as a percentage of revenue remained stable at around 1.7%, flat YoY.

General and administrative expenses were RMB590.9 million (US$87.1 million), representing an increase of 17.3% YoY. Excluding SBC expenses, general and administrative expenses were RMB550.8 million (US$81.2 million), representing an increase of 15.5% YoY. The YoY increase was primarily due to the increase in personnel-related expenses in relation to the growth of the Company's business.

Other net income was RMB196.7 million (US$29.0 million), compared to RMB98.2 million in the same period last year. The YoY increase was mainly due to an unrealized mark-to-market gain of RMB277.4 million (US$40.9 million) arising from fair value changes of an investment in a limited partnership, reflecting its early stage strategic pre-IPO investment in the AI industry. This was partially offset by a net foreign exchange loss of RMB142.4 million (US$21.0 million), compared to a net foreign exchange gain of RMB36.6 million in the same period last year.

Operating profit increased by 6.1% YoY to RMB1,639.9 million (US$241.7 million), compared with RMB1,545.9 million in the same period last year.

Operating margin was 14.3%, compared with 16.5% in the same period last year.

Adjusted operating profit(2) was RMB1,486.2 million (US$219.0 million), compared with RMB1,587.4 million in the same period last year. If excluding FX(3) , it would have been RMB1,628.6 million (US$240.0 million), representing an increase of 5.0% YoY.

Adjusted operating margin(2) was 12.9%, compared with 16.9% in the same period last year. If excluding FX(3) , it would have been 14.2%.

Net finance costs were RMB212.0 million (US$31.2 million), compared to RMB128.4 million in the same period last year. The YoY change was mainly attributable to the decrease in interest income as a result of decreased principal in bank deposit, and increased finance costs. The increase in finance costs was mainly due to (i) increased interest expenses on lease liabilities in line with the Company's investment in directly operated stores; (ii) increased interest expenses in relation to the equity linked securities issued by the Company in 2025 (the "Equity Linked Securities"), and (iii) increased interest expenses mainly attributable to a borrowing in connection with the acquisition of the equity interest in Yonghui Superstores Co., Ltd * ( ) ("Yonghui"). Both (ii) and (iii) are excluded in non-IFRS financial measures(2) and the increases were driven by the full-period recognition of interest in 26H1 versus a pro-rated portion in the prior-year period.

Share of profit of equity-accounted investees, net of tax was RMB57.8 million (US$8.5 million), compared to a share of loss of RMB138.9 million in the same period last year. The YoY improvement was primarily attributable to the Company's share of profit in Yonghui of RMB60.3 million (US$8.9 million), compared to a share of loss in the prior-year period. This reflected Yonghui's return to profitability in 26H1, driven by its ongoing store-remodeling program, strengthened private-label merchandise portfolio, and improved gross margin and operating expense discipline, as disclosed in Yonghui's 2026 interim report. The share of profit in Yonghui has been excluded in the Company's non-IFRS financial measures(2) , as it relates to the operating results of an associated company rather than the underlying performance of MINISO's own business.

Changes in fair value of redemption liabilities were RMB47.4 million (US$7.0 million), which was a non-cash loss arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025 and has been excluded in non-IFRS financial measures(2) .

Other expenses were RMB141.3 million (US$20.8 million), representing a non-cash loss from fair value change of certain derivative under mark-to-market impact, which was in relation to the Equity Linked Securities and has been excluded in non-IFRS financial measures(2) .

Effective tax rate was 26.2%, compared to 24.1% in the same period last year.

Adjusted effective tax rate(2) was 24.8%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 18.4% in the same period last year. The YoY increase mainly reflected the tax effect of net foreign exchange loss and loss from certain subsidiaries of the Company.

Profit for the period increased 5.6% YoY to RMB956.6 million (US$141.0 million), compared to RMB906.0 million in the same period last year. The YoY increase was primarily attributable to the following factors: (i) the unrealized mark-to-market gain of RMB277.4 million (US$40.9 million) from fair value changes of an investment in a limited partnership investing in the AI industry, and (ii) RMB60.3 million (US$8.9 million) share of profit from its investment in Yonghui. Such positive contributions were partially offset by the following factors: (i) higher S&D expenses compared with the prior-year period, (ii) net foreign exchange loss of RMB142.4 million (US$21.0 million), reversing the net foreign exchange gain of RMB36.6 million recorded in the same period last year, (iii) increased net finance costs explained above, and (iv) a loss arising from changes in fair value of redemption liabilities arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025.

Net profit margin was 8.3%, compared to 9.6% in the same period last year.

Adjusted net profit(2) was RMB1,079.1 million (US$159.0 million), compared to RMB1,279.5 million in the same period last year. If excluding FX(3) , it would have been RMB1,221.6 million (US$180.0 million), compared to RMB1,242.9 million in the same period last year.

Adjusted net margin(2) was 9.4%, compared to 13.6% in the same period last year. If excluding FX(3) , it would have been 10.6%, compared to 13.2% in the same period last year.

Adjusted EBITDA(2) increased by 3.1% YoY to RMB2,255.5 million (US$332.4 million).

Adjusted EBITDA margin(2) was 19.6%, compared to 23.3% in the same period last year.

Basic earnings per ADS was RMB3.16 (US$0.47), compared to RMB2.96 in the same period last year, representing an increase of 6.8% YoY.

Diluted earnings per ADS was RMB3.16 (US$0.47), compared to RMB2.92 in the same period last year, representing an increase of 8.2% YoY.

Adjusted basic and diluted earnings per ADS(2) were both RMB3.56 (US$0.52), compared to both RMB4.16 in the same period last year.

Cash position(6) , which was the combined balance of the Company's cash and cash equivalents, restricted cash, term deposits and other investments recorded as current assets, was RMB7,394.2 million (US$1,089.8 million) as of June 30, 2026, compared to RMB7,087.9 million as of December 31, 2025.

Net cash from operating activities was RMB1,475.4 million (US$217.4 million) for 26H1, with a cash conversion ratio(7) of 1.4. Capital expenditure was RMB724.6 million (US$106.8 million) and free cash flow was RMB750.8 million (US$110.6 million).

Financial Results for 26Q2

Revenue was RMB5,810.5 million (US$856.4 million), representing an increase of 17.0% YoY.

Revenue from MINISO brand increased by 17.0% to RMB5,339.8 million (US$787.0 million), driven by (i) an increase of 22.9% in Chinese mainland, and (ii) an increase of 9.1% in overseas markets.

Revenue from TOP TOY brand(5) increased by 16.9% to RMB470.1 million (US$69.3 million).

For more information on the composition and YoY change of revenue, please refer to the "Unaudited Additional Information" in this press release.

Cost of sales was RMB3,180.9 million (US$468.8 million), representing an increase of 14.9% YoY.

Gross profit was RMB2,629.6 million (US$387.6 million), representing an increase of 19.6% YoY.

Gross margin was 45.3%, compared to 44.3% in the same period last year. The current-period margin included a benefit of about 1.2% from tariff refunds in 26Q2.

S&D expenses were RMB1,574.1 million (US$232.0 million), representing an increase of 35.7% YoY. Excluding SBC expenses, S&D expenses were RMB1,566.8 million (US$230.9 million), representing an increase of 35.7% YoY.

As a percentage of revenue, S&D expenses excluding SBC stood at 27.0% in 26Q2, compared with 23.2% in the same period last year. This 3.8-percentage-point YoY increase was the main driver for the corresponding YoY decline in adjusted net profit margin excluding FX(3) .

General and administrative expenses were RMB293.7 million (US$43.3 million), representing an increase of 12.3% YoY. Excluding SBC expenses, general and administrative expenses were RMB286.0 million (US$42.2 million), representing an increase of 13.7% YoY.

Other net loss was RMB625.2 million (US$92.1 million), compared to an income of RMB77.4 million in the same period last year. The YoY change was mainly due to (i) an unrealized mark-to-market loss of RMB597.2 million (US$88.0 million) arising from fair value changes of an investment in a limited partnership, reflecting its early stage strategic pre-IPO investment in the AI industry, and (ii) a net foreign exchange loss of RMB59.9 million (US$8.8 million), compared with a net exchange gain of RMB35.0 million in the same period last year.

Operating profit was RMB118.5 million (US$17.5 million), compared with RMB836.2 million in the same period last year. The decrease in operating profit was mainly due to (i) an unrealized mark-to-market loss of RMB597.2 million (US$88.0 million) from fair value changes of an investment in a limited partnership investing in the AI industry, (ii) increased S&D expenses, and (iii) net foreign exchange loss of RMB59.9 million (US$8.8 million), compared to the net foreign exchange gain of RMB35.0 million in the same period last year.

Operating margin was 2.0%, compared with 16.8% in the same period last year.

Adjusted operating profit(2) was RMB730.7 million (US$107.7 million), compared with RMB852.6 million in the same period last year. If excluding FX, it would have been RMB790.6 million (US$116.5 million), representing a decrease of 3.3% YoY.

Adjusted operating margin(2) was 12.6%, compared with 17.2% in the same period last year. If excluding FX, it would have been 13.6%, compared to 16.5% in the same period last year.

Net finance costs were RMB108.0 million (US$15.9 million), compared to RMB79.4 million in the same period last year.

Share of loss of equity-accounted investees, net of tax was RMB20.4 million (US$3.0 million), compared to RMB136.9 million in the same period last year.

Changes in fair value of redemption liabilities were RMB25.9 million (US$3.8 million), which was a non-cash loss arising from preferred shares issued by TOP TOY in connection with its strategic financing in 2025 and has been excluded in non-IFRS financial measures(2) .

Other expenses were RMB90.5 million (US$13.3 million), including a non-cash loss from fair value changes of certain derivative under mark-to-market impact, which was in relation to the Equity Linked Securities and has been excluded in non-IFRS financial measures(2) .

Effective tax rate was negative 130.8%, compared to 21.9% in the same period last year. The negative effective tax rate for 26Q2 was driven by the consolidated pre-tax loss, which was primarily impacted by share of loss in Yonghui and an unrealized mark-to-market loss from fair value changes of an investment in a limited partnership investing in the AI industry, while income tax expense was recognized on profitable taxable entities within MINISO Group.

Adjusted effective tax rate(2) was 24.7%, which excluded the impact on effective tax rate as a result of adjusted items, compared to 16.5% in the same period last year. The YoY increase mainly reflected the tax effect of net foreign exchange loss and loss from certain subsidiaries of the Company.

Loss for the period was RMB291.5 million (US$43.0 million), compared to a profit for the period of RMB489.5 million in the same period last year. The loss for the period was mainly attributable to (i) the change in operating profit explained above, and (ii) other expenses of RMB90.5 million (US$13.3 million), compared to other gain of RMB6.7 million in the same period last year, partially offset by the decrease in share of loss in Yonghui.

Net loss margin was 5.0%, compared with a net profit margin of 9.9% in the same period last year.

Adjusted net profit(2) was RMB528.6 million (US$77.9 million), compared to RMB692.3 million in the same period last year. If excluding FX(3) , it would have been RMB588.4 million (US$86.7 million), compared to RMB657.3 million in the same period last year.

Adjusted net margin(2) was 9.1%, compared to 13.9% in the same period last year. If excluding FX(3) , it would have been 10.1%, compared to 13.2% in the same period last year.

Adjusted EBITDA(2) was RMB1,149.8 million (US$169.5 million), flat YoY.

Adjusted EBITDA margin(2) was 19.8%, compared to 23.2% in the same period last year.

Basic and diluted loss per ADS were both RMB0.96 (US$0.14), compared to both basic and diluted earnings per ADS of RMB1.60 in the same period last year.

Adjusted basic and diluted earnings per ADS(2) were both RMB1.76 (US$0.26), compared to RMB2.24 in the same period last year.

Net cash from operating activities was RMB1,110.2 million (US$163.6 million) for 26Q2, with a cash conversion ratio(7) of 2.1. Capital expenditure was RMB454.0 million (US$66.9 million) and free cash flow was RMB656.2 million (US$96.7 million).

Notes:

   1. "SSSG" refers to the YoY growth of same-store GMV. For overseas markets, 
      to exclude impact from foreign currency fluctuation, such growth is 
      calculated by translating current period same-store GMV in foreign 
      currencies using the prior year's monthly average exchange rates. 
      Same-store GMV represents GMV generated by those MINISO stores that had 
      been open for at least 15 months prior to the beginning of the relevant 
      comparative period and were in normal operating status as of the end of 
      each such period. 
 
   2. See the sections titled "Non-IFRS Financial Measures" and "Reconciliation 
      of Non-IFRS Financial Measures" in this press release for more 
      information. 
 
   3. "FX" refers to net foreign exchange gain or loss for the periods. 
 
   4. "YTD" refers to the six months ended June 30, 2026. 
 
   5. Revenue from TOP TOY brand only represents revenue generated from 
      external parties 
 
   6. "Cash position" refers to the combined balance of the Company's cash and 
      cash equivalents, restricted cash, term deposits with original maturity 
      over three months, and other investments recorded as current assets. 
 
   7. "Cash conversion ratio" refers to the ratio of net cash from operating 
      activities divided by adjusted net profit for the period. 

Conference Call

The Company's management will hold an earnings conference call at 5:00 A.M. Eastern Time on Friday, August 28, 2026 (5:00 P.M. Beijing Time on the same day) to discuss the financial results. Simultaneous interpretation in English will be provided during the conference call. The conference call can be accessed by the following Zoom link or dialing the following numbers:

Access 1

Join Zoom meeting.

Zoom link: https://zoom.us/j/92213968231?pwd=6BiFT3ctp5uUiNjunNOPuKtKIadH7g.1

Meeting Number: 922 1396 8231

Meeting Passcode: 9896

Access 2

Listeners may access the call by dialing the following numbers and using the same meeting number and passcode as access 1.

 
United States:     +1 689 278 1000 (or +1 719 359 4580) 
Hong Kong, China:  +852 5803 3730 (or +852 5803 3731) 
United Kingdom:    +44 203 481 5237 (or +44 131 460 1196) 
France:            +33 1 7037 9729 (or +33 1 7037 2246) 
Singapore:         +65 3158 7288 (or +65 3165 1065) 
Canada:            +1 438 809 7799 (or +1 204 272 7920) 
 

Access 3

Listeners can also access the meeting through the Company's investor relations website at https://ir.miniso.com/.

The replay will be available approximately two hours after the conclusion of the live event at the Company's investor relations website at https://ir.miniso.com/.

About MINISO Group

MINISO Group is a global high-growth value retailer offering a variety of trendy lifestyle products featuring distinctive IP designs. Since opening our first store in Chinese mainland in 2013, the Company has successfully built two brands -- "MINISO" and "TOP TOY". The Company's flagship brand "MINISO" has grown into a globally recognized retail brand that offers a frequently-refreshed assortment of lifestyle products through an extensive store network worldwide. The Company's products cover diverse consumer needs and consumers are drawn to MINISO for our products' trendiness, creativeness, high quality and affordability. For more information, please visit https://ir.miniso.com/.

Exchange Rate

The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2026, which was RMB6.7851 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

Non-IFRS Financial Measures

In evaluating the business, MINISO considers and uses adjusted operating profit, adjusted operating margin, adjusted effective tax rate, adjusted net profit, adjusted net margin, adjusted EBITDA, adjusted EBITDA margin, adjusted basic and diluted net earnings per share and adjusted basic and diluted net earnings per ADS as supplemental measures to review and assess its core business performance. The presentation of these non-IFRS financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted operating profit as operating profit for the period excluding (i) equity-settled share-based payment expenses and (ii) gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry. MINISO calculates adjusted operating margin by dividing adjusted operating profit by revenue for the same period. MINISO defines adjusted effective tax rate as the effective tax rate excluding the tax impact of adjusted items, under non-IFRS financial measures. MINISO defines adjusted net profit as profit for the period excluding (i) equity-settled share-based payment

expenses, (ii) gain or loss from fair value change of derivatives, (iii) issuance cost of derivatives, (iv) interest expenses related to the Equity Linked Securities and interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui, (v) share of profit or loss of Yonghui, net of tax, (vi) changes in fair value of redemption liabilities arising from preferred shares, and (vii) gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry. MINISO calculates adjusted net margin by dividing adjusted net profit by revenue for the same period. MINISO defines adjusted EBITDA as adjusted net profit plus (i) depreciation and amortization, (ii) finance costs excluding interest expenses related to the Equity Linked Securities and interest expenses related to the bank loans used for acquisition of the equity interest in Yonghui, and (iii) income tax expense. Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenue for the period. MINISO computes adjusted basic and diluted net earnings per ADS by dividing adjusted net profit attributable to the equity shareholders of the Company by the number of ADSs represented by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis. MINISO computes adjusted basic and diluted net earnings per share in the same way as it calculates adjusted basic and diluted net earnings per ADS, except that it uses the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis as the denominator instead of the number of ADSs represented by these ordinary shares. Starting from March quarter 2026, to more accurately reflect the Company's core business performance, the Company has adopted revised definitions of adjusted operating profit and adjusted net profit by excluding gain or loss from fair value changes of an investment in a limited partnership investing in the AI industry from the calculation of these items. The Company recorded loss of nil and RMB829.0 thousand, and gain of RMB25.4 million and RMB53.8 million from fair value changes of an investment in a limited partnership investing in the AI industry for the three months ended March 31, June 30, September 30, and December 31, 2025, respectively. To ensure comparability, the Company has retrospectively adjusted its non-IFRS financial measures for prior periods.

MINISO presents these non-IFRS financial measures because they are used by the management to evaluate its core business performance and formulate business plans. These non-IFRS financial measures enable the management to assess its core business results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its core business performance in the future. Accordingly, MINISO believes that the use of these non-IFRS financial measures provides useful information to investors and others in understanding and evaluating its core business results in the same manner as the management and board of directors.

These non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. These non-IFRS financial measures have limitations as analytical tools. One of the key limitations of using these non-IFRS financial measures is that they do not reflect all items of income and expense that affect MINISO's core business. Further, these non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited.

These non-IFRS financial measures should not be considered in isolation or construed as alternatives to operating profit, operating margin, effective tax rate, profit, net profit margin, basic and diluted earnings per share and basic and diluted earnings per ADS, as applicable, or any other measures of performance or as indicators of MINISO's core business performance. Investors are encouraged to review MINISO's historical non-IFRS financial measures in light of the most directly comparable IFRS financial measures, as shown below. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing MINISO's data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.

For more information on the non-IFRS financial measures, please see the table captioned "Reconciliation of Non-IFRS Financial Measures" set forth at the end of this press release.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "anticipate", "aim", "estimate", "intend", "plan", "believe", "is/are likely to", "potential", "continue" or other similar expressions. Among other things, the quotations from management in this announcement, as well as MINISO's strategic and operational plans, contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC") and The Stock Exchange of Hong Kong Limited (the "HKEX"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about MINISO's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MINISO's mission, goals and strategies; future business development, financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO's products; expectations regarding MINISO's relationships with consumers, suppliers, Retail Partners, local distributors, and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO's business and the industry. Further information regarding these and other risks is included in MINISO's filings with the SEC and the HKEX. All information provided in this press release and in the attachments is as of the date of this press release, and MINISO undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Investor Relations Contact:

MINISO Group Holding Limited

Email: ir@miniso.com

Phone: +86 (20) 36228788 Ext.8039

 
                      MINISO GROUP HOLDING LIMITED 
    UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
                        (Expressed in thousands) 
 
                                      As at                As at 
                                December 31, 2025      June 30, 2026 
                                    (Audited)           (Unaudited) 
                                -----------------  --------------------- 
                                     RMB'000        RMB'000     US$'000 
                                -----------------  ----------  --------- 
ASSETS 
Non-current assets 
Property, plant and equipment           2,109,385   2,583,756    380,799 
Right-of-use assets                     5,121,039   5,959,936    878,386 
Intangible assets                          94,951     225,543     33,241 
Goodwill                                  223,187     210,946     31,090 
Deferred tax assets                       288,679     320,700     47,265 
Other investments                         201,727     479,160     70,619 
Trade and other receivables               247,511     292,140     43,056 
Financial derivative assets               774,103     321,925     47,446 
Interests in equity-accounted 
 investees                              5,486,648   5,555,912    818,840 
                                -----------------  ----------  --------- 
 
                                       14,547,230  15,950,018  2,350,742 
                                -----------------  ----------  --------- 
 
Current assets 
Other investments                               -     100,351     14,790 
Inventories                             3,691,238   3,544,387    522,378 
Trade and other receivables             3,307,129   3,453,949    509,050 
Cash and cash equivalents               6,817,129   7,046,857  1,038,578 
Restricted cash                            54,229       5,931        874 
Term deposits                             216,567     241,074     35,530 
                                -----------------  ----------  --------- 
 
                                       14,086,292  14,392,549  2,121,200 
                                -----------------  ----------  --------- 
 
Total assets                           28,633,522  30,342,567  4,471,942 
                                =================  ==========  ========= 
 
 
                      MINISO GROUP HOLDING LIMITED 
   UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION 
                              (CONTINUED) 
                        (Expressed in thousands) 
 
                                   As at                  As at 
                             December 31, 2025        June 30, 2026 
                                 (Audited)             (Unaudited) 
                            -------------------  ----------------------- 
                                  RMB'000          RMB'000     US$'000 
                            -------------------  -----------  ---------- 
EQUITY 
Share capital                                94           94          14 
Additional paid-in capital            2,887,905    2,080,167     306,579 
Other reserves                        2,232,854    1,771,661     261,111 
Retained earnings                     5,497,910    6,459,461     952,007 
                            -------------------  -----------  ---------- 
 
Equity attributable to 
 equity shareholders of 
 the Company                         10,618,763   10,311,383   1,519,711 
Non-controlling interests               100,508      110,067      16,222 
                            -------------------  -----------  ---------- 
 
Total equity                         10,719,271   10,421,450   1,535,933 
                            -------------------  -----------  ---------- 
 
LIABILITIES 
Non-current liabilities 
Contract liabilities                     22,418       24,362       3,591 
Loans and borrowings                  5,415,416    6,287,885     926,720 
Other payables                           72,586       79,802      11,761 
Lease liabilities                     2,713,798    3,463,573     510,467 
Financial derivative 
 liabilities                          1,184,050      858,687     126,555 
Deferred income                          33,053       32,570       4,800 
                            -------------------  -----------  ---------- 
 
                                      9,441,321   10,746,879   1,583,894 
                            -------------------  -----------  ---------- 
 
Current liabilities 
Contract liabilities                    388,746      427,640      63,026 
Loans and borrowings                  1,751,018    2,352,982     346,787 
Trade and other payables              4,516,491    4,428,106     652,622 
Lease liabilities                       950,784    1,114,196     164,212 
Deferred income                             965          965         142 
Current taxation                        291,245      247,692      36,505 
Redemption liabilities 
 arising from preferred 
 shares                                 573,681      602,657      88,821 
                            -------------------  -----------  ---------- 
 
                                      8,472,930    9,174,238   1,352,115 
                            -------------------  -----------  ---------- 
 
Total liabilities                    17,914,251   19,921,117   2,936,009 
                            ===================  ===========  ========== 
 
Total equity and 
 liabilities                         28,633,522   30,342,567   4,471,942 
                            ===================  ===========  ========== 
 
 
                                   MINISO GROUP HOLDING LIMITED 
                  UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS 
                                  AND OTHER COMPREHENSIVE INCOME 
             (Expressed in thousands, except for per ordinary share and per ADS data) 
 
                            Three months ended June 30,           Six months ended June 30, 
                        -----------------------------------  ----------------------------------- 
                           2025               2026              2025               2026 
                        (Unaudited)       (Unaudited)        (Unaudited)       (Unaudited) 
                        -----------  ----------------------  -----------  ---------------------- 
                          RMB'000      RMB'000     US$'000     RMB'000      RMB'000     US$'000 
                        -----------  -----------  ---------  -----------  -----------  --------- 
Revenue                   4,966,068    5,810,513    856,364    9,393,112   11,498,901  1,694,728 
Cost of sales           (2,767,187)  (3,180,868)  (468,802)  (5,236,194)  (6,405,225)  (944,013) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Gross profit              2,198,881    2,629,645    387,562    4,156,918    5,093,676    750,715 
Other income                  2,350          763        112        5,370        6,679        984 
Selling and 
 distribution 
 expenses               (1,159,836)  (1,574,119)  (231,996)  (2,181,022)  (3,045,031)  (448,782) 
General and 
 administrative 
 expenses                 (261,512)    (293,650)   (43,279)    (503,656)    (590,943)   (87,094) 
Other net 
 income/(loss)               77,404    (625,184)   (92,141)       98,239      196,657     28,984 
Credit loss on trade 
 and other 
 receivables                (4,675)     (12,489)    (1,841)     (13,450)     (14,663)    (2,161) 
Impairment loss on 
 non-current assets        (16,450)      (6,465)      (953)     (16,450)      (6,465)      (953) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Operating profit            836,162      118,501     17,464    1,545,949    1,639,910    241,693 
Finance income               28,921       16,275      2,399       65,836       32,749      4,827 
Finance costs             (108,291)    (124,226)   (18,309)    (194,236)    (244,722)   (36,068) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Net finance costs          (79,370)    (107,951)   (15,910)    (128,400)    (211,973)   (31,241) 
Share of (loss)/profit 
 of equity- accounted 
 investees, net of 
 tax                      (136,941)     (20,435)    (3,012)    (138,946)       57,757      8,512 
Other gain/(expenses)         6,659     (90,498)   (13,338)     (84,412)    (141,336)   (20,830) 
Changes in fair value 
 of redemption 
 liabilities                      -     (25,930)    (3,822)            -     (47,368)    (6,981) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Profit/(loss) before 
 taxation                   626,510    (126,313)   (18,618)    1,194,191    1,296,990    191,153 
Income tax expense        (136,979)    (165,198)   (24,347)    (288,201)    (340,399)   (50,169) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Profit/(loss) for the 
 period                     489,531    (291,511)   (42,965)      905,990      956,591    140,984 
                        ===========  ===========  =========  ===========  ===========  ========= 
 
Attributable to: 
Equity shareholders of 
 the Company                489,688    (289,186)   (42,622)      906,030      961,551    141,715 
Non-controlling 
 interests                    (157)      (2,325)      (343)         (40)      (4,960)      (731) 
                        -----------  -----------  ---------  -----------  -----------  --------- 
 
Earnings/(loss) per 
share for ordinary 
shares 
 -Basic                        0.40       (0.24)     (0.04)         0.74         0.79       0.12 
 -Diluted                      0.40       (0.24)     (0.04)         0.73         0.79       0.12 
 
Earnings/(loss) per 
ADS 
(Each ADS represents 
4 ordinary shares) 
 -Basic                        1.60       (0.96)     (0.14)         2.96         3.16       0.47 
 -Diluted                      1.60       (0.96)     (0.14)         2.92         3.16       0.47 
 
 
                             MINISO GROUP HOLDING LIMITED 
             UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS 
                       AND OTHER COMPREHENSIVE INCOME (CONTINUED) 
                               (Expressed in thousands) 
 
                      Three months ended June 30,        Six months ended June 30, 
                    --------------------------------  ------------------------------- 
                       2025             2026             2025             2026 
                    (Unaudited)      (Unaudited)      (Unaudited)     (Unaudited) 
                    -----------  -------------------  -----------  ------------------ 
                      RMB'000     RMB'000   US$'000     RMB'000    RMB'000   US$'000 
                    -----------  ---------  --------  -----------  --------  -------- 
 
Profit/(loss) for 
 the period             489,531  (291,511)  (42,965)      905,990   956,591   140,984 
                    -----------  ---------  --------  -----------  --------  -------- 
 
Items that may be 
reclassified 
subsequently to 
profit or loss: 
Exchange 
 differences on 
 translation of 
 financial 
 statements of 
 foreign 
 operations              12,966   (27,735)   (4,088)       11,675  (77,115)  (11,365) 
Share of other 
 comprehensive 
 income of 
 equity-accounted 
 investees                    -      1,907       281            -     2,720       401 
                    -----------  ---------  --------  -----------  --------  -------- 
 
Other 
 comprehensive 
 income/(loss) for 
 the period              12,966   (25,828)   (3,807)       11,675  (74,395)  (10,964) 
                    ===========  =========  ========  ===========  ========  ======== 
 
Total 
 comprehensive 
 income/(loss) for 
 the period             502,497  (317,339)  (46,772)      917,665   882,196   130,020 
                    ===========  =========  ========  ===========  ========  ======== 
 
Attributable to: 
Equity 
 shareholders of 
 the Company            501,095  (309,689)  (45,645)      917,401   894,228   131,793 
Non-controlling 
 interests                1,402    (7,650)   (1,127)          264  (12,032)   (1,773) 
                    -----------  ---------  --------  -----------  --------  -------- 
 
 
                           MINISO GROUP HOLDING LIMITED 
                   RECONCILIATION OF NON-IFRS FINANCIAL MEASURES 
                 (Expressed in thousands, except for percentages) 
 
                   Three months ended June 30,      Six months ended June 30, 
                  -----------------------------  -------------------------------- 
                     2025            2026           2025             2026 
                  (Unaudited)    (Unaudited)     (Unaudited)      (Unaudited) 
                  -----------                    ----------- 
                    RMB'000    RMB'000  US$'000    RMB'000     RMB'000   US$'000 
                  -----------  -------  -------  -----------  ---------  -------- 
 
Reconciliation 
of operating 
profit for the 
period to 
adjusted 
operating 
profit 
Operating profit      836,162  118,501   17,464    1,545,949  1,639,910   241,693 
                  -----------  -------  -------  -----------  ---------  -------- 
Add back: 
Equity-settled 
 share-based 
 payment 
 expenses              15,656   15,008    2,212       40,586    123,723    18,235 
Loss/(gain) from 
 fair value 
 changes of an 
 investment in a 
 limited 
 partnership 
 investing in 
 the AI 
 industry                 829  597,159   88,010          829  (277,434)  (40,889) 
 
Adjusted 
 operating 
 profit               852,647  730,668  107,686    1,587,364  1,486,199   219,039 
                  ===========  =======  =======  ===========  =========  ======== 
Adjusted 
 operating 
 margin                17.2 %   12.6 %   12.6 %       16.9 %     12.9 %    12.9 % 
 
Reconciliation 
of operating 
profit for the 
period to 
adjusted 
operating 
profit 
excluding 
FX(1) 
Adjusted 
 operating 
 profit               852,647  730,668  107,686    1,587,364  1,486,199   219,039 
                  -----------  -------  -------  -----------  ---------  -------- 
Add back: 
Net foreign 
 exchange 
 (gain)/loss         (34,993)   59,890    8,827     (36,570)    142,438    20,993 
                  -----------  -------  -------  -----------  ---------  -------- 
 
Adjusted 
 operating 
 profit 
 excluding 
 FX(1)                817,654  790,558  116,513    1,550,794  1,628,637   240,032 
                  ===========  =======  =======  ===========  =========  ======== 
Adjusted 
 operating 
 margin 
 excluding 
 FX(1)                 16.5 %   13.6 %   13.6 %       16.5 %     14.2 %    14.2 % 
                  ===========  =======  =======  ===========  =========  ======== 
 
Note: 
 
 
 (1) "FX" refers to net foreign exchange gain or loss for the period. 
 
 
                     MINISO GROUP HOLDING LIMITED 
      RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED) 
                      (Expressed in percentages) 
 
                  Three months ended June    Six months ended June 
                            30,                       30, 
                  ------------------------  ------------------------ 
                     2025         2026         2025         2026 
                  (Unaudited)  (Unaudited)  (Unaudited)  (Unaudited) 
                  -----------  -----------  -----------  ----------- 
 
Reconciliation 
of effective 
tax rate to 
adjusted 
effective tax 
rate: 
Effective tax 
 rate                  21.9 %    (130.8) %       24.1 %       26.2 % 
                  -----------  -----------  -----------  ----------- 
 
Impact on 
 effective tax 
 rate as a 
 result of 
 adjusted items       (5.4) %      155.5 %      (5.7) %      (1.4) % 
                  -----------  -----------  -----------  ----------- 
Adjusted 
 effective tax 
 rate                  16.5 %       24.7 %       18.4 %       24.8 % 
                  ===========  ===========  ===========  =========== 
 
 
                                MINISO GROUP HOLDING LIMITED 
                 RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED) 
        (Expressed in thousands, except for per share, per ADS data and percentages) 
 
                          Three months ended June 30,        Six months ended June 30, 
                        --------------------------------  -------------------------------- 
                           2025             2026             2025             2026 
                        (Unaudited)      (Unaudited)      (Unaudited)      (Unaudited) 
                        -----------  -------------------  -----------  ------------------- 
                          RMB'000     RMB'000   US$'000     RMB'000     RMB'000   US$'000 
                        -----------  ---------  --------  -----------  ---------  -------- 
 
Reconciliation of 
profit for the period 
to adjusted net 
profit: 
Profit/(loss) for the 
 period                     489,531  (291,511)  (42,965)      905,990    956,591   140,984 
                        -----------  ---------  --------  -----------  ---------  -------- 
Add back: 
Equity-settled 
 share-based payment 
 expenses                    15,656     15,008     2,212       40,586    123,723    18,235 
(Gain)/loss from fair 
 value change of 
 derivatives(1)(2)          (6,659)     90,498    13,338       39,748    141,336    20,830 
Issuance cost of 
 derivatives(1)(3)                -          -         -       44,664          -         - 
Interest expenses 
 related to the Equity 
 Linked Securities and 
 the bank loans used 
 for acquisition of 
 the equity interest 
 in Yonghui(1)               73,606     74,305    10,951      128,351    147,820    21,786 
   -Interest expenses 
    related to the 
    Equity Linked 
    Securities(4)            49,358     51,008     7,518       89,885    101,388    14,943 
   -Interest expenses 
    related to the 
    bank loans used 
    for acquisition of 
    the equity 
    interest in 
    Yonghui                  24,248     23,297     3,433       38,466     46,432     6,843 
Share of loss/(profit) 
 of Yonghui, net of 
 tax(1)                     119,335     17,169     2,530      119,335   (60,289)   (8,885) 
Changes in fair value 
 of redemption 
 liabilities(1)                   -     25,930     3,822            -     47,368     6,981 
Loss/(gain) from fair 
 value changes of an 
 investment in a 
 limited partnership 
 investing in the AI 
 industry(5)                    829    597,159    88,010          829  (277,434)  (40,889) 
                        -----------  ---------  --------  -----------  ---------  -------- 
 
Adjusted net profit         692,298    528,558    77,898    1,279,503  1,079,115   159,042 
                        ===========  =========  ========  ===========  =========  ======== 
Adjusted net margin          13.9 %      9.1 %     9.1 %       13.6 %      9.4 %     9.4 % 
                        ===========  =========  ========  ===========  =========  ======== 
 
Attributable to: 
Equity shareholders of 
 the Company                692,459    530,827    78,232    1,279,458  1,083,167   159,639 
Non-controlling 
 interests                    (161)    (2,269)     (334)           45    (4,052)     (597) 
                        -----------  ---------  --------  -----------  ---------  -------- 
 
Adjusted net earnings 
per share(6) 
 -Basic                        0.56       0.44      0.06         1.04       0.89      0.13 
 -Diluted                      0.56       0.44      0.06         1.04       0.89      0.13 
 
Adjusted net earnings 
per ADS (Each ADS 
represents 4 ordinary 
shares) 
 -Basic                        2.24       1.76      0.26         4.16       3.56      0.52 
 -Diluted                      2.24       1.76      0.26         4.16       3.56      0.52 
 
 
                            MINISO GROUP HOLDING LIMITED 
             RECONCILIATION OF NON-IFRS FINANCIAL MEASURES (CONTINUED) 
                  (Expressed in thousands, except for percentages) 
                    Three months ended June 30,       Six months ended June 30, 
                  -------------------------------  ------------------------------- 
                     2025             2026            2025             2026 
                  (Unaudited)     (Unaudited)      (Unaudited)     (Unaudited) 
                  -----------  ------------------  -----------  ------------------ 
                    RMB'000     RMB'000   US$'000    RMB'000     RMB'000   US$'000 
                  -----------  ---------  -------  -----------  ---------  ------- 
 
Reconciliation 
of adjusted net 
profit for the 
period to 
adjusted net 
profit 
excluding FX(7) 
: 
Adjusted net 
 profit               692,298    528,558   77,898    1,279,503  1,079,115  159,042 
                  -----------  ---------  -------  -----------  ---------  ------- 
Add back: 
Net foreign 
 exchange 
 (gain)/loss         (34,993)     59,890    8,827     (36,570)    142,438   20,993 
                  -----------  ---------  -------  -----------  ---------  ------- 
 
Adjusted net 
 profit 
 excluding 
 FX(7)                657,305    588,448   86,725    1,242,933  1,221,553  180,035 
                  ===========  =========  =======  ===========  =========  ======= 
Adjusted net 
 margin 
 excluding 
 FX(7)                 13.2 %     10.1 %   10.1 %       13.2 %     10.6 %   10.6 % 
                  ===========  =========  =======  ===========  =========  ======= 
 
Reconciliation 
of adjusted net 
profit for the 
period to 
adjusted 
EBITDA: 
Adjusted net 
 profit               692,298    528,558   77,898    1,279,503  1,079,115  159,042 
                  -----------  ---------  -------  -----------  ---------  ------- 
Add back: 
Depreciation and 
 amortization         286,344    406,123   59,855      554,016    739,113  108,932 
Finance costs 
 excluding 
 interest 
 expenses 
 related to the 
 Equity Linked 
 Securities            34,685     49,921    7,358       65,885     96,902   14,282 
Income tax 
 expense              136,979    165,198   24,347      288,201    340,399   50,169 
                  -----------  ---------  -------  -----------  ---------  ------- 
 
Adjusted EBITDA     1,150,306  1,149,800  169,458    2,187,605  2,255,529  332,425 
                  ===========  =========  =======  ===========  =========  ======= 
Adjusted EBITDA 
 margin                23.2 %     19.8 %   19.8 %       23.3 %     19.6 %   19.6 % 
                  ===========  =========  =======  ===========  =========  ======= 
 
Notes: (1)  These adjustment items have been excluded from the calculation of 
adjusted net profit as the management of the Company does not consider such items to 
be indicative of its performance of core business. (2)  The gain or loss from fair 
value change of derivatives was a non-cash gain or expense that was related to the 
fair value of the Equity Linked Securities and call spread. It was determined 
primarily by movements in the underlying share price. (3)  The issuance cost of 
derivatives was a one-off expense that was related to the Equity Linked Securities. 
(4)  For 26Q2, the RMB51.0 million interest expenses related to the Equity Linked 
Securities included RMB46.3 million non-cash portion and RMB4.7 million cash 
expense. For 26H1, the RMB101.4 million interest expenses related to the Equity 
Linked Securities included RMB92.0 million non-cash portion and RMB9.4 million cash 
expense. (5)  Gain or loss from fair value changes of an investment in a limited 
partnership investing in the AI industry was included in other net income or loss, 
which was an unrealized gain or loss arising from fair value changes of an 
investment in a limited partnership investing in the AI industry. (6)  Adjusted 
basic and diluted net earnings per share are computed by dividing adjusted net 
profit attributable to the equity shareholders of the Company by the number of 
ordinary shares used in the basic and diluted earnings per share calculation on an 
IFRS basis. (7)  "FX" refers to net foreign exchange gain or loss for the period. 
 
 
                                  MINISO GROUP HOLDING LIMITED 
                                UNAUDITED ADDITIONAL INFORMATION 
                        (Expressed in thousands, except for percentages) 
 
               Three months ended June 30,                Six months ended June 30, 
              -----------------------------            -------------------------------- 
                2025            2026           YoY       2025             2026             YoY 
              ---------  ------------------            --------- 
               RMB'000    RMB'000   US$'000             RMB'000    RMB'000     US$'000 
              ---------  ---------  -------  --------  ---------  ----------  ---------  -------- 
Revenue 
MINISO Brand  4,563,226  5,339,823  786,993    17.0 %  8,649,004  10,513,225  1,549,457    21.6 % 
 -Chinese 
  mainland    2,621,212  3,221,701  474,820    22.9 %  5,114,987   6,453,955    951,195    26.2 % 
 -Overseas 
  markets     1,942,014  2,118,122  312,173     9.1 %  3,534,017   4,059,270    598,262    14.9 % 
TOP TOY 
 Brand(1)       402,208    470,133   69,289    16.9 %    742,058     984,618    145,115    32.7 % 
Others              634        557       82  (12.1) %      2,050       1,058        156  (48.4) % 
              ---------  ---------  -------  --------  ---------  ----------  ---------  -------- 
              4,966,068  5,810,513  856,364    17.0 %  9,393,112  11,498,901  1,694,728    22.4 % 
              =========  =========  =======  ========  =========  ==========  =========  ======== 
 
Note:   (1) Revenue from TOP TOY brand only represents revenue generated from external parties. 
 
 
 
                  MINISO GROUP HOLDING LIMITED 
                UNAUDITED ADDITIONAL INFORMATION 
          NUMBER OF MINISO STORES IN CHINESE MAINLAND 
 
                                As of 
                   -------------------------------- 
                   June 30,  December 31,  June 30, 
                     2025        2025        2026    YoY  YTD(1) 
                   --------  ------------  --------  ---  ------ 
By City Tiers 
First-tier 
 cities                 572           609       611   39       2 
Second-tier 
 cities               1,774         1,881     1,928  154      47 
Third- and 
 lower-tier 
 cities               1,959         2,078     2,126  167      48 
                   --------  ------------  --------  ---  ------ 
Total                 4,305         4,568     4,665  360      97 
                   ========  ============  ========  ===  ====== 
 
Note: 
 
 (1) "YTD" refers to the six months ended June 30, 2026. 
 
 
                  MINISO GROUP HOLDING LIMITED 
                UNAUDITED ADDITIONAL INFORMATION 
          NUMBER OF MINISO STORES IN OVERSEAS MARKETS 
 
                            As of 
              --------------------------------- 
              June 30,   December    June 30, 
                2025     31, 2025       2026     YoY    YTD(1) 
              --------  ----------  -----------        --------- 
By Regions 
Asia 
 excluding 
 China           1,695       1,793        1,793    98          - 
North 
 America           394         461          536   142         75 
Latin 
 America           661         722          726    65          4 
Europe             319         361          356    37        (5) 
Others             238         246          233   (5)       (13) 
              --------  ----------  -----------  ----  --------- 
Total            3,307       3,583        3,644   337         61 
              ========  ==========  ===========  ====  ========= 
 
Note: 
 
 (1) "YTD" refers to the six months ended June 30, 2026. 
 
 *For identification purpose only 
 

View original content:https://www.prnewswire.com/news-releases/miniso-group-announces-2026-june-quarter-and-interim-unaudited-financial-results-302862628.html

SOURCE MINISO Group Holding Limited

 

At the request of the copyright holder, you need to log in to view this content

Disclaimer: Investing carries risk. This is not financial advice. The above content should not be regarded as an offer, recommendation, or solicitation on acquiring or disposing of any financial products, any associated discussions, comments, or posts by author or other users should not be considered as such either. It is solely for general information purpose only, which does not consider your own investment objectives, financial situations or needs. TTM assumes no responsibility or warranty for the accuracy and completeness of the information, investors should do their own research and may seek professional advice before investing.

Most Discussed

  1. 1
     
     
     
     
  2. 2
     
     
     
     
  3. 3
     
     
     
     
  4. 4
     
     
     
     
  5. 5
     
     
     
     
  6. 6
     
     
     
     
  7. 7
     
     
     
     
  8. 8
     
     
     
     
  9. 9
     
     
     
     
  10. 10